Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+71.2%
₹1,957.52
vs ₹1,143.70 price
Levered DCF
₹904.67
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.64×19.35×22.93×24.65×9.64×12.63×7.97×17.91×
P/B1.95×2.47×3.02×2.84×1.47×1.71×1.04×2.67×
P/S1.88×2.55×2.98×2.77×1.53×2.1×1.08×2.37×
EV / EBITDA11.85×24.99×25.28×24.29×13.52×15.21×5.6×15.16×
Gross margin14.4%19.1%21.1%20.6%21.0%25.7%27.3%26.1%
Operating margin8.9%14.9%16.9%16.2%16.7%20.1%21.1%20.5%
Net margin11.3%13.2%13.0%11.3%15.9%16.7%13.6%13.2%
Current ratio8.42×10.48×10.56×10.03×9.53×9.35×8.66×6.48×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage320.06×475.28×416.51×585.82×414.9×730.67×392.05×684.23×
Dividend yield1.0%0.9%0.7%0.7%1.5%1.4%2.2%0.8%
Payout ratio17.1%17.4%16.4%18.2%14.0%18.2%17.5%14.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.7%12.8%13.2%11.5%15.3%13.5%13.0%14.9%
Return on invested capital6.5%10.2%12.0%12.1%11.4%11.2%14.6%14.5%
Return on assets10.2%11.1%11.6%10.1%13.3%11.9%11.5%12.9%
Free cash flow yield-0.8%-0.2%2.4%2.6%7.0%1.0%8.9%1.5%
Earnings yield6.0%5.2%4.4%4.1%10.4%7.9%12.5%5.6%
Enterprise value₹117.3B₹134.9B₹148.7B₹123.7B₹57.5B₹58.1B₹22.7B₹72.5B
Net debt / EBITDA-0.15×-0.13×-0.13×-0.11×-0.05×-0.05×-2.09×-0.1×
Cash conversion cycle (days)755748728311510790