| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹655.00 | 13.6× | 2.83× | 3.77× | 9.71× | 43.4% | 45.7% | 31.3% | 27.7% | 20.8% | 17.4% | 3.9% | 0× | -0.01× | 0× | 7.73× | 1.4% | 2 | — | 3 | B- | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹98.39 | 17.7× | 3.11× | 2.71× | 11.34× | -80.6% | 37.3% | 22.0% | 15.3% | 17.6% | 14.3% | 4.8% | 0.21× | 0.51× | 9.58× | 1.59× | 0.2% | 3 | — | 2 | B- | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| ₹289.15 | 11.73× | 1.29× | 1.52× | 7.6× | 15.7% | 29.8% | 14.3% | 13.0% | 11.0% | 8.9% | -7.4% | 0× | -0.17× | 30.07× | 4.08× | 2.2% | 3 | — | 3 | B- | |
| Peer median | — | 27.98× | 3.11× | 2.34× | 17.51× | 15.7% | 31.2% | 14.3% | 13.0% | 15.2% | 12.6% | -1.2% | 0.1× | -0.17× | 14.75× | 2.47× | 0.8% | 3 | 5.23 | 3 | — |





