Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.4%
₹886.99
vs ₹618.35 price
Levered DCF
₹552.94
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.6×17.83×18.58×10.76×15.85×10.76×9.81×22.89×
P/B2.83×5.89×3.98×2.1×2.1×1.15×0.96×1.69×
P/S3.77×6.57×4.37×2.25×2.56×1.52×1.23×2.05×
EV / EBITDA9.71×15.39×13.14×7.43×10.48×6.9×6.46×13.54×
Gross margin45.7%49.6%62.3%57.6%56.3%55.2%18.3%59.4%
Operating margin31.3%36.5%40.4%25.7%16.8%15.7%11.0%10.8%
Net margin27.7%30.8%23.5%20.9%16.1%14.1%12.5%8.9%
Current ratio7.73×4.53×4.23×2.73×2.86×3.06×2.79×3.18×
Debt / equity0×0×0×0×0×0×0.03×0×
Interest coverage0×467.95×24,881.89×275.15×137.59×53.06×47.35×50.53×
Dividend yield1.4%0.6%0.9%1.7%1.8%0.0%8.1%1.6%
Payout ratio18.4%12.2%17.0%17.9%29.2%0.0%79.1%36.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity20.8%27.6%21.4%19.5%13.3%10.7%9.7%7.4%
Return on invested capital17.4%24.0%26.7%17.6%9.9%8.6%6.1%6.2%
Return on assets18.3%23.9%18.4%16.0%10.7%8.9%7.8%6.0%
Free cash flow yield3.9%2.3%3.6%4.6%4.7%4.2%8.6%5.5%
Earnings yield7.4%4.7%5.4%9.3%6.3%9.3%10.2%4.4%
Enterprise value₹2.7B₹4.7B₹2.4B₹1B₹851.3M₹422.4M₹318.3M₹545.8M
Net debt / EBITDA-0.01×-0.02×-0.06×-0.15×-0.21×-0.11×0.1×-0.03×
Cash conversion cycle (days)163133131150118171168205