Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLUX.BRthis companyFluxys Belgium S.A.	€20.70	16.97×	2.2×	1.69×	4.89×	101.8%	16.2%	17.4%	10.0%	13.0%	3.5%	-11.3%	1.77×	0.81×	2.24×	2.78×	7.6%	7	1.15	3	B
ELI.BRElia Group SA/NV	€135.10	19.91×	1.44×	2.47×	10.78×	-912.0%	29.9%	35.8%	13.2%	7.7%	4.4%	-23.4%	2.4×	6.07×	4.44×	1.22×	1.2%	5	0.85	2	C+
EXM.BRExmar N.V.	€11.50	9.76×	1.38×	3.06×	9.02×	-67.9%	36.6%	27.1%	31.2%	14.1%	7.3%	11.5%	0.51×	0.97×	1.49×	2.73×	19.0%	5	2.2	4	A-
Peer median	—	14.83×	1.41×	2.77×	9.9×	-489.9%	33.2%	31.4%	22.2%	10.9%	5.9%	-5.9%	1.45×	3.52×	2.97×	1.97×	10.1%	5	1.52	3	—