| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €40.97 | 12.13× | 0.89× | 0.6× | 6.31× | 126.2% | 25.6% | 9.3% | 5.0% | 7.3% | 5.3% | 14.9% | 0.81× | 2.76× | 4.74× | 1.26× | 3.6% | 8 | 1.77 | 4 | A- | |
| €52.46 | 21.87× | 1.44× | 1.21× | 10.13× | -99.6% | 24.9% | 9.5% | 5.5% | 6.6% | 4.6% | 4.3% | 0.62× | 2.76× | 4.97× | 1.32× | 2.5% | 6 | 2.1 | 3 | B+ | |
| Peer median | — | 21.87× | 1.44× | 1.21× | 10.13× | -99.6% | 24.9% | 9.5% | 5.5% | 6.6% | 4.6% | 4.3% | 0.62× | 2.76× | 4.97× | 1.32× | 2.5% | 6 | 2.1 | 3 | — |

