| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹480.95 | 12.64× | 1.5× | 1.1× | 3.96× | 257.7% | 36.8% | 11.0% | 8.7% | 11.9% | 10.2% | 10.5% | 0× | -2.47× | 29.77× | 2.98× | 0.2% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,148.00 | 13.82× | 1.87× | 1.44× | 9.32× | 23.8% | 14.1% | 9.4% | 10.4% | 13.5% | 8.8% | 0.4% | 0× | -0.03× | 193.46× | 2.51× | 2.3% | 5 | 8.13 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.02× | 2× | 1.26× | 8.73× | 62.9% | 18.8% | 9.3% | 9.0% | 14.2% | 11.1% | 2.8% | 0.01× | -0.49× | 160.88× | 2.74× | 2.1% | 4 | 8.13 | 2 | — |


