Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+257.7%
₹1,560.26
vs ₹436.25 price
Levered DCF
₹2,341.54
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.64×11.39×14.84×16.85×27.36×2,928.13×55.23×35.48×
P/B1.5×1.46×1.7×1.73×1.69×1.91×2.19×3.9×
P/S1.1×1.03×1.11×1.04×1.1×1.41×1.68×2.36×
EV / EBITDA3.96×3.78×5.44×6×7.53×14.38×11.89×12.93×
Gross margin36.8%36.5%35.7%60.2%14.4%13.3%48.9%49.1%
Operating margin11.0%10.9%9.1%7.7%5.9%4.4%4.9%11.3%
Net margin8.7%9.0%7.5%6.2%4.0%0.0%3.0%6.6%
Current ratio2.98×2.96×2.5×2.12×2.01×2.06×2.29×2.09×
Debt / equity0×0×0.01×0.01×0.01×0.01×0×0.03×
Interest coverage29.77×33.43×37.65×26.25×15.74×15.41×12.72×25.13×
Dividend yield0.2%0.2%0.2%0.2%0.2%0.3%0.2%0.1%
Payout ratio3.0%2.6%3.3%3.0%5.3%798.0%11.4%4.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.9%12.8%11.4%10.3%6.2%0.1%4.0%11.0%
Return on invested capital10.2%10.4%9.3%8.7%5.8%3.1%4.6%10.2%
Return on assets8.5%9.2%8.0%6.8%4.0%0.0%2.8%7.5%
Free cash flow yield10.5%10.7%4.2%6.5%1.1%6.0%6.5%0.8%
Earnings yield7.9%8.8%6.7%5.9%3.7%0.0%1.8%2.8%
Enterprise value₹13.3B₹12.4B₹14.7B₹13.8B₹13B₹13.6B₹17.1B₹31.1B
Net debt / EBITDA-2.47×-1.85×-1.51×-1.4×-1.03×-2.15×-0.61×0.05×
Cash conversion cycle (days)12923-1826276991