Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FNAC.PAthis companyFnac Darty S.A.	€34.90	-5.88×	0.59×	0.08×	3.2×	1474.4%	28.0%	1.9%	-1.4%	-10.0%	4.2%	50.2%	1.74×	2×	1.69×	0.91×	3.9%	5	1.47	2	C+
ALLEX.PALexibook - Linguistic Electronic System S.A.	€8.00	5.34×	1.24×	0.48×	2.39×	70.2%	21.6%	10.5%	8.9%	23.2%	19.1%	18.7%	0.14×	-1.26×	32.06×	3.09×	0.0%	6	5.51	5	S-
ALVU.PAVente-Unique.com S.A.	€14.40	18.25×	3.22×	0.75×	6.96×	51.4%	55.2%	5.6%	4.0%	17.3%	14.1%	8.9%	0.24×	-1.13×	56.5×	1.67×	2.4%	6	3.06	4	A-
ALWEC.PAWe.Connect S.A.	€24.20	1.97×	0.76×	0.16×	1.2×	67.0%	9.6%	3.0%	8.3%	38.7%	10.0%	1.6%	0.21×	-0.55×	19.22×	1.48×	1.6%	3	2.84	4	A
SK.PASEB S.A.	€57.90	11.03×	0.83×	0.33×	7.11×	276.6%	40.0%	7.1%	3.0%	7.6%	5.9%	-0.6%	1.07×	3.39×	6.41×	1.27×	7.7%	7	1.9	3	B+
Peer median	—	8.18×	1.04×	0.4×	4.67×	68.6%	30.8%	6.4%	6.1%	20.3%	12.0%	5.3%	0.22×	-0.84×	25.64×	1.57×	2.0%	6	2.95	4	—