| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹79.25 | 9.9× | 0.96× | 0× | -232.74× | -97.2% | 0.0% | 0.0% | 0.0% | 9.4% | -0.1% | -0.6% | 0× | 7.8× | 0× | 3.51× | 0.0% | 4 | 68.34 | 1 | C- | |
| ₹60.00 | 12.68× | 0.5× | 0.18× | 8.09× | 68.9% | 2.4% | -2.2% | 1.4% | 4.0% | -4.8% | 12.5% | 0.24× | 2.13× | -2.09× | 1.77× | 0.9% | 4 | 2.39 | 1 | C- | |
| ₹23.55 | -3.25× | 0.48× | 0.22× | -9.97× | 109.6% | 15.4% | -6.7% | -6.7% | -14.8% | -7.1% | -20.6% | 0.53× | -4.82× | -2.84× | 2.94× | 0.0% | 3 | 2.09 | 1 | D+ | |
| ₹0.24 | 35.07× | 3.16× | 5.74× | 28.48× | 7079.6% | 19.6% | 17.3% | 16.4% | 9.0% | 8.9% | -12.0% | 0× | -4.43× | 2,284.31× | 35.83× | 0.0% | 1 | — | 2 | C | |
| ₹13.76 | 106× | -3.31× | 0.79× | 25.97× | -591.4% | 30.5% | 7.6% | 0.7% | -3.1% | -0.1% | -172.1% | -26.41× | 23.06× | 0.14× | 1.19× | 0.0% | 3 | — | 1 | C- | |
| ₹2.22 | 27.63× | 0.72× | 3.28× | 40.64× | -68.5% | 35.4% | 19.7% | 11.9% | 2.6% | 1.4% | 9.7% | 1.24× | 25.62× | 0× | 2.64× | 0.0% | 4 | 0.65 | 2 | C+ | |
| Peer median | — | 27.63× | 0.5× | 0.79× | 25.97× | 68.9% | 19.6% | 7.6% | 1.4% | 2.6% | -0.1% | -12.0% | 0.24× | 2.13× | 0× | 2.64× | 0.0% | 3 | 2.09 | 1 | — |





