Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-97.2%
₹2.05
vs ₹73.31 price
Levered DCF
₹2.06
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
68.34
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.9×9.05×8.01×2.86×5.72×0.72×-10.54×0.95×
P/B0.96×0.88×1.04×0.6×1.39×0.4×0.73×0.76×
P/S0×0×0×-204,230.4×17.93×2.12×0×3.44×
EV / EBITDA-232.74×-285.69×-238.47×0×20.84×4.13×-1,485,230.68×7.27×
Gross margin0.0%0.0%0.0%100.0%88.0%92.1%0.0%100.0%
Operating margin0.0%0.0%0.0%47500.0%87.8%91.3%0.0%98.9%
Net margin0.0%0.0%0.0%-7145600.0%313.7%295.1%0.0%364.3%
Current ratio3.51×72.31×24.75×9.02×3.17×5.31×33.78×49.23×
Debt / equity0×0.01×0.01×0.01×0.04×0.31×0.85×0.81×
Interest coverage0×0×0×0×0×19,719.21×-850×8.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.4%9.7%12.9%21.0%24.3%55.3%-6.9%80.0%
Return on invested capital-0.1%-0.1%-0.1%-0.1%5.2%13.0%-0.1%9.4%
Return on assets9.4%9.6%12.8%20.7%23.2%41.2%-3.8%44.0%
Free cash flow yield-0.6%-1.2%-0.8%-1.4%9.1%17.1%-2.7%23.9%
Earnings yield9.8%11.1%12.5%35.0%17.5%139.3%-9.5%105.8%
Enterprise value₹445.5M₹370.5M₹400.9M₹205.7M₹380.8M₹140.7M₹139.6M₹148.6M
Net debt / EBITDA7.8×7.09×2.48×0×0.42×1.76×-782,728.55×3.69×
Cash conversion cycle (days)0000-6-610776