Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRVIA.PAthis companyForvia SE	€8.91	-1.28×	1.43×	0.13×	3.89×	1263.5%	14.0%	5.1%	-9.8%	-111.0%	6.6%	73.6%	5.3×	2.69×	2.07×	0.95×	0.0%	5	0.78	2	C+
BUR.PABurelle S.A.	€322.00	6.04×	0.69×	0.12×	3.58×	880.9%	9.7%	2.5%	1.2%	7.1%	4.9%	39.0%	1.36×	2.04×	2.14×	0.83×	0.9%	5	1.49	4	A-
FR.PAValeo SE	€11.18	14.37×	0.87×	0.14×	2.38×	1885.4%	15.0%	4.0%	1.0%	6.0%	4.2%	18.4%	1.98×	1.39×	2.62×	0.86×	3.6%	7	1.27	3	B+
ML.PACompagnie Générale des Établissements Michelin Société en commandite par actions	€33.56	12×	1.1×	0.77×	4.92×	5.4%	27.0%	9.1%	6.4%	9.2%	6.1%	9.0%	0.37×	0.63×	6.68×	1.9×	4.9%	7	2.77	4	A
OPM.PAOPmobility	€9.51	12.28×	1.08×	0.22×	3.99×	681.5%	9.4%	4.2%	1.8%	8.7%	7.0%	19.9%	1.06×	1.59×	3.7×	0.83×	1.4%	5	1.44	4	A-
RNO.PARenault S.A.	€28.81	-0.89×	0.47×	0.17×	-10.24×	2655.1%	19.1%	-13.6%	-18.9%	-52.6%	-8.1%	-7.3%	3.32×	-8.58×	-37.82×	1.03×	6.6%	6	0.62	3	B+
Peer median	—	12×	0.87×	0.17×	3.58×	880.9%	15.0%	4.0%	1.2%	7.1%	4.9%	18.4%	1.36×	1.39×	2.62×	0.86×	3.6%	6	1.44	4	—