Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FSKRS.HEthis companyFiskars Oyj Abp	€13.22	105.67×	1.44×	0.9×	12.14×	36.6%	46.9%	4.6%	0.8%	1.3%	2.9%	5.6%	0.84×	4.06×	1.64×	1.42×	6.6%	7	2.14	2	C+
HARVIA.HEHarvia Oyj	€41.75	30.43×	6.2×	4.03×	18.56×	-35.3%	64.2%	19.3%	13.3%	20.4%	12.8%	2.5%	0.8×	1.25×	6.74×	3.65×	1.7%	8	5.15	3	B+
MEKKO.HEMarimekko Oyj	€9.63	21.57×	7.07×	2.77×	12.76×	139.6%	60.5%	16.8%	12.9%	32.8%	24.4%	6.0%	0.69×	0.35×	16.74×	2.71×	5.0%	6	7.81	4	A-
ORTHEX.HEOrthex Oyj	€4.65	12.24×	2.04×	0.95×	6.54×	88.6%	28.7%	11.1%	7.8%	16.8%	11.0%	11.7%	0.61×	0.87×	8.17×	1.87×	4.7%	6	3.03	4	A
Peer median	—	21.57×	6.2×	2.77×	12.76×	88.6%	60.5%	16.8%	12.9%	20.4%	12.8%	6.0%	0.69×	0.87×	8.17×	2.71×	4.7%	6	5.15	4	—