Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FTT.TOthis companyFinning International Inc.	CA$92.49	19.57×	3.55×	0.93×	9.65×	-29.0%	22.4%	8.1%	4.8%	18.1%	12.0%	4.8%	0.83×	1.58×	6.27×	1.67×	1.6%	5	3.46	3	B+
TIH.TOToromont Industries Ltd.	CA$193.90	27.18×	4.1×	2.59×	12.6×	-32.8%	25.4%	13.1%	9.5%	15.1%	11.4%	3.8%	0.26×	-0.46×	19.25×	2.93×	1.2%	6	6.62	3	B+
WJX.TOWajax Corporation	CA$33.16	10.32×	1.1×	0.28×	5.52×	98.5%	18.9%	5.6%	2.7%	10.7%	9.1%	31.0%	0.78×	2.27×	4.07×	2.14×	5.1%	7	3.02	4	A
Peer median	—	18.75×	2.6×	1.44×	9.06×	32.8%	22.2%	9.3%	6.1%	12.9%	10.2%	17.4%	0.52×	0.9×	11.66×	2.54×	3.2%	7	4.82	4	—