Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-29.0%
CA$65.67
vs CA$92.48 price
Levered DCF
CA$79.43
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.46
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E19.57×10.52×10.79×10.36×14.11×18.9×17.09×17.25×
P/B3.55×2.03×2.25×2.13×2.21×1.99×1.95×1.9×
P/S0.93×0.48×0.54×0.56×0.7×0.71×0.53×0.57×
EV / EBITDA9.65×6.27×6.36×6.58×7.4×8.75×8.11×8.16×
Gross margin22.4%22.1%23.8%24.0%24.7%25.3%23.0%25.3%
Operating margin8.1%7.4%8.9%8.3%7.4%5.3%5.7%6.2%
Net margin4.8%4.5%5.0%5.4%5.0%3.7%3.1%3.3%
Current ratio1.67×1.65×1.41×1.41×1.68×1.98×1.81×1.97×
Debt / equity0.83×0.98×1.07×0.95×0.78×0.77×0.99×0.73×
Interest coverage6.27×5.21×5.8×8.06×7.16×3.79×4.1×5.81×
Dividend yield1.6%2.8%2.6%2.8%2.7%3.0%3.2%3.3%
Payout ratio30.8%29.7%27.9%28.6%38.2%57.3%55.0%57.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity18.1%19.4%20.8%20.6%15.7%10.5%11.4%11.0%
Return on invested capital12.0%11.6%11.6%11.1%9.1%5.9%7.5%7.5%
Return on assets6.5%6.6%6.9%6.9%6.1%4.3%4.0%4.1%
Free cash flow yield4.8%16.0%0.1%-3.3%5.7%19.3%-2.2%-2.6%
Earnings yield5.1%9.5%9.3%9.7%7.1%5.3%5.9%5.8%
Enterprise valueCA$11.8BCA$7.6BCA$8.2BCA$7.2BCA$6.4BCA$5.5BCA$6BCA$5.1B
Net debt / EBITDA1.58×1.86×1.97×1.85×1.51×1.83×2.49×1.74×
Cash conversion cycle (days)122114127125113122116122