Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FWRGthis companyFirst Watch Restaurant Group, Inc.	$13.31	48.22×	1.5×	0.77×	18.57×	-270.7%	13.0%	2.8%	1.6%	3.1%	2.0%	-3.3%	1.61×	9.51×	2.02×	0.29×	0.0%	6	1.02	2	C
BJRIBJ's Restaurants, Inc.	$57.19	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
BLMNBloomin' Brands, Inc.	$9.80	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CAVACAVA Group, Inc.	$60.04	109.02×	8.92×	5.9×	49.43×	-123.9%	18.4%	6.7%	5.4%	8.2%	5.7%	0.4%	0.6×	1.27×	0×	2.65×	0.0%	6	7.4	2	C+
CBRLCracker Barrel Old Country Store	$65.49	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
DINDine Brands Global, Inc.	$36.30	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
Peer median	—	39.71×	2.36×	0.53×	18.59×	-40.7%	15.5%	3.4%	1.9%	6.6%	5.5%	7.2%	1.34×	8.23×	0.82×	0.58×	1.8%	6	2.51	2	—