| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €44.18 | 13.24× | 1.69× | 0.73× | 12.02× | 9.1% | 93.2% | 8.6% | 5.6% | 13.0% | 5.0% | 36.0% | 1.23× | 4.49× | 7.75× | 0.03× | 4.0% | 6 | 0.33 | 3 | B | |
| €456.30 | 13.65× | 2.34× | 1.07× | 7.93× | 66.4% | 81.9% | 11.2% | 7.8% | 17.2% | 5.4% | 21.4% | 0.46× | -0.07× | 20.4× | 0.04× | 4.0% | 8 | -0.56 | 3 | B+ | |
| €45.32 | 9.02× | 2.01× | 0.78× | 12.67× | 8.5% | 28.7% | 9.2% | 9.0% | 23.0% | 4.9% | 24.6% | 1.45× | 4.01× | 15.95× | 0.1× | 5.5% | 8 | 0.68 | 4 | A | |
| €129.20 | 11.85× | 2.18× | 0.51× | 6.01× | 520.2% | 100.0% | 8.9% | 4.3% | 18.4% | 2.0% | 26.9% | 0.63× | 0.59× | 14.46× | 0× | 2.4% | 3 | 0.75 | 4 | A | |
| €26.19 | 9.67× | 1.38× | 0.99× | 8.59× | -88.1% | 39.3% | 14.2% | 10.2% | 14.3% | 1.7% | 28.2% | 0.59× | 2.2× | 10.89× | 9.61× | 6.6% | 6 | 1.1 | 4 | A- | |
| €17.96 | 11.2× | 1.56× | 0.52× | 7.83× | 246.7% | 92.2% | 5.6% | 4.6% | 13.9% | 6.9% | 17.6% | 0.46× | 1.05× | 11.63× | 0.61× | 3.9% | 3 | 0.48 | 4 | A- | |
| Peer median | — | 11.2× | 2.01× | 0.78× | 7.93× | 66.4% | 81.9% | 9.2% | 7.8% | 17.2% | 4.9% | 24.6% | 0.59× | 1.05× | 14.46× | 0.1× | 4.0% | 6 | 0.68 | 4 | — |





