Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
G1A.DEthis companyGEA Group AG	€71.45	22.76×	3.84×	1.72×	11.21×	-9.2%	37.3%	11.6%	7.5%	16.9%	12.5%	5.0%	0.1×	-0.47×	27.3×	1.06×	2.0%	7	3.39	4	A-
KRN.DEKrones AG	€110.20	14.37×	2.02×	0.76×	6.32×	118.9%	20.0%	6.1%	5.3%	14.1%	9.3%	7.6%	0.07×	-0.65×	42.59×	1.38×	1.9%	6	2.9	4	A
PFV.DEPfeiffer Vacuum Technology AG	€162.00	25.84×	2.9×	1.84×	14.54×	-52.1%	36.9%	8.4%	7.1%	11.2%	6.4%	-0.3%	0.43×	0.99×	8.46×	2.3×	3.0%	5	4.43	3	B
Peer median	—	20.11×	2.46×	1.3×	10.43×	33.4%	28.5%	7.3%	6.2%	12.6%	7.8%	3.7%	0.25×	0.17×	25.52×	1.84×	2.5%	6	3.66	4	—