| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,420.20 | 47.09× | 8.68× | 2.55× | 26.25× | -56.2% | 17.8% | 7.2% | 5.4% | 18.4% | 16.0% | 1.1% | 0.11× | -0.12× | 23.83× | 1.66× | 0.6% | 4 | 6.06 | 2 | B- | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| ₹1,944.20 | 19.68× | 4.14× | 1.79× | 12.16× | 86.7% | 22.7% | 11.5% | 9.1% | 21.0% | 18.5% | 1.0% | 0.05× | -0.54× | 116.06× | 2.61× | 1.6% | 4 | — | 2 | C+ | |
| ₹133.79 | 19.33× | 3.89× | 1.71× | 11.28× | -4.9% | 28.1% | 12.8% | 8.8% | 20.1% | 18.2% | 5.5% | 0.01× | -0.06× | 25.48× | 1.31× | 1.9% | 5 | — | 2 | B- | |
| ₹704.60 | 33.03× | 4.5× | 1.92× | 18.4× | -53.1% | 18.2% | 7.9% | 5.8% | 13.6% | 9.0% | 1.6% | 0.56× | 1.9× | 4.03× | 0.94× | 0.3% | 5 | — | 2 | C+ | |
| ₹124.74 | 20.19× | 0.65× | 0.34× | 10.92× | 60.3% | 12.2% | 0.9% | 1.7% | 3.2% | 1.3% | -4.4% | 0× | -0.04× | 91.5× | 3.72× | 4.1% | 4 | — | 2 | B- | |
| Peer median | — | 19.68× | 3.89× | 1.71× | 11.28× | 60.3% | 22.7% | 9.2% | 7.5% | 15.0% | 13.5% | 1.6% | 0.01× | -0.06× | 91.5× | 2.61× | 1.9% | 4 | — | 2 | — |





