Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-56.2%
₹621.02
vs ₹1,418.80 price
Levered DCF
₹704.04
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
6.06
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E47.09×34.74×28.93×14.77×17.96×24.56×9.03×21.91×
P/B8.68×7.19×5.16×2.25×2.1×2.13×1.17×3.53×
P/S2.55×2.11×1.53×0.66×0.69×0.88×0.41×1.01×
EV / EBITDA26.25×20.55×16.61×8.33×9.18×11.7×5.25×11.16×
Gross margin17.8%23.9%23.3%22.0%21.8%23.6%25.2%25.5%
Operating margin7.2%7.7%7.0%5.6%4.6%3.9%5.1%6.4%
Net margin5.4%6.1%5.3%4.5%3.9%3.6%4.6%4.6%
Current ratio1.66×1.64×1.62×1.81×1.66×1.7×1.76×1.71×
Debt / equity0.11×0.06×0.07×0.01×0.02×0.02×0.01×0.01×
Interest coverage23.83×30.32×28.52×36.14×24.87×10.04×34.73×44.73×
Dividend yield0.6%0.7%0.9%1.4%1.1%1.0%3.2%1.0%
Payout ratio27.6%24.9%25.4%20.7%20.1%25.1%28.6%21.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.4%20.7%17.8%15.2%11.7%8.7%13.0%16.1%
Return on invested capital16.0%18.2%15.6%13.5%9.3%6.9%11.6%13.8%
Return on assets10.4%12.1%10.0%9.3%6.6%5.0%8.7%9.8%
Free cash flow yield1.1%0.3%0.3%2.4%1.2%10.2%3.9%0.4%
Earnings yield2.1%2.9%3.5%6.8%5.6%4.1%11.1%4.6%
Enterprise value₹118.2B₹85.4B₹51.8B₹19.3B₹15.8B₹14.8B₹7.7B₹20.8B
Net debt / EBITDA-0.12×0.07×0.05×-0.12×-0.16×0.01×0.05×0.01×
Cash conversion cycle (days)22231314873029