Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GALACTICO.BOthis companyGalactico Corporate Services L	₹1.97	16×	0.62×	1.11×	7.24×	96.2%	41.8%	3.0%	6.7%	3.8%	0.9%	-23.1%	0.16×	1.31×	0.68×	3.07×	0.0%	3	—	2	C+
BERVINL.BOBervin Investment and Leasing Limited	₹45.50	-2.51×	2.09×	-2.6×	-2.86×	-223.2%	101.2%	102.3%	103.6%	-83.3%	-67.5%	-16.5%	0.22×	-0.26×	-28.49×	77.37×	0.0%	—	—	1	D+
INDIANVSH.BOIndiaNivesh Limited	₹7.32	-2.97×	-0.54×	5.75×	-22.75×	-736.0%	-118.6%	-166.3%	-193.8%	18.2%	-8.3%	0.0%	-2.84×	-19.1×	-0.83×	6.03×	0.0%	3	—	1	C-
JOHNPHARMA.BOJohnson Pharmacare Ltd.	₹0.46	-0.48×	60.86×	0×	-1.12×	-177.3%	0.0%	0.0%	0.0%	-12806.5%	-195.9%	-217.3%	49.18×	-0.5×	-163.29×	11.88×	0.0%	0	—	1	D+
KJMCCORP.BOKJMC Corporate Advisors (India) Limited	₹54.00	8.8×	0.3×	1.4×	5.43×	487.6%	65.3%	27.1%	15.9%	3.4%	3.3%	14.2%	0.1×	1.28×	5.11×	14.19×	0.0%	4	—	3	B
KJMCFIN.BOKJMC Financial Services Limited	₹57.16	12.96×	0.22×	3.42×	8.4×	89.6%	85.7%	51.9%	26.1%	1.7%	1.6%	-46.0%	0.13×	3.13×	2.69×	301.13×	0.0%	5	—	2	C+
Peer median	—	-0.48×	0.3×	1.4×	-1.12×	-177.3%	65.3%	27.1%	15.9%	1.7%	-8.3%	-16.5%	0.13×	-0.26×	-0.83×	14.19×	0.0%	4	—	1	—