Galactico Corporate Services L (GALACTICO.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+96.2%

₹3.53

vs ₹1.80 price

Levered DCF

₹1.26

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	16×	15.88×	30.79×	7.16×	16.36×	32.71×	68.77×	50.44×
P/B	0.62×	1.1×	1.97×	2.27×	3.16×	3.96×	4.36×	4.62×
P/S	1.11×	1.46×	2.86×	1.98×	3.44×	4.63×	4.19×	3.49×
EV / EBITDA	7.24×	10.73×	19×	5.28×	13.21×	17.61×	30.98×	21.43×
Gross margin	41.8%	42.4%	35.8%	57.6%	46.3%	56.5%	42.4%	40.6%
Operating margin	3.0%	4.9%	16.4%	35.0%	13.0%	14.9%	11.0%	11.2%
Net margin	6.7%	9.1%	7.6%	27.6%	20.7%	14.2%	6.1%	6.9%
Current ratio	3.07×	2.35×	2.15×	2.14×	1.28×	1.43×	1.29×	1.69×
Debt / equity	0.16×	0.42×	0.75×	0.21×	0.31×	0.49×	0.63×	0.29×
Interest coverage	0.68×	1.65×	4.99×	137.6×	53.33×	41.39×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	3.8%	6.9%	5.2%	31.6%	19.0%	12.2%	6.3%	9.2%
Return on invested capital	0.9%	1.7%	4.1%	22.9%	6.3%	6.2%	4.4%	6.2%
Return on assets	2.4%	3.4%	2.3%	17.4%	7.8%	6.1%	2.9%	5.2%
Free cash flow yield	-23.1%	44.9%	-16.0%	-12.0%	13.4%	4.6%	-9.3%	3.7%
Earnings yield	6.1%	6.2%	2.7%	13.9%	6.0%	3.1%	1.5%	2.0%
Enterprise value	₹318.9M	₹521.3M	₹876.5M	₹741.2M	₹710.8M	₹766.5M	₹754.6M	₹662.4M
Net debt / EBITDA	1.31×	2.94×	5.08×	0.42×	0.53×	1.93×	3.78×	0.47×
Cash conversion cycle (days)	421	369	226	-9	-26	-34	-45	-14