Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GAM.PAthis companyGaumont S.A.	€101.00	-15.92×	1.88×	2.07×	4.12×	69.8%	-16.5%	-18.4%	-13.0%	-11.8%	-13.9%	22.3%	0.14×	-0.64×	-27.58×	1.02×	0.0%	5	1.89	2	B-
ALECP.PAEuropaCorp	€0.22	-23.5×	-11.24×	1.8×	6.93×	-99.2%	33.7%	1.1%	-7.7%	47.8%	0.5%	3.7%	-13.3×	2.95×	0.19×	1.04×	0.0%	5	0.27	2	C
ALXIL.PAXilam Animation	€3.84	-5.46×	0.49×	2.14×	10.1×	-92.5%	-61.8%	-75.6%	-39.2%	-9.0%	-13.2%	52.8%	0.22×	2.03×	-59.98×	0.44×	0.0%	4	0.28	2	C+
DEEZR.PADeezer S.A.	€1.16	16.59×	-0.61×	0.26×	6.49×	1623.2%	27.2%	1.7%	1.6%	-3.7%	-3.7%	9.9%	-0.12×	-2.39×	3.21×	0.44×	0.0%	6	1.62	2	C+
MLIML.PAImAlliance S.A.	€0.36	-8.89×	-4.54×	0.6×	-11.95×	-218.3%	-3.6%	-6.1%	-6.8%	51.1%	118.0%	0.0%	-0.61×	-1.06×	-144.75×	0.4×	0.0%	—	—	—	—
VIV.PAVivendi SE	€1.66	117.91×	0.5×	7.67×	-45.31×	-173.9%	21.8%	-34.2%	6.5%	0.4%	-1.4%	0.8%	0.29×	-15.13×	-1.15×	0.16×	1.7%	5	1.03	2	B-
Peer median	—	-5.46×	-0.61×	1.8×	6.49×	-99.2%	21.8%	-6.1%	-6.8%	0.4%	-1.4%	3.7%	-0.12×	-1.06×	-1.15×	0.44×	0.0%	5	0.65	2	—