| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹650.75 | 13.35× | 1.81× | 8.25× | 10.57× | -43.8% | 86.5% | 81.4% | 61.8% | 13.6% | 11.4% | 1.2% | 0.13× | 0.58× | 104.27× | 5.5× | 1.0% | — | — | 1 | C- | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹602.55 | 23.87× | 3.55× | 4.08× | 15.73× | -203.1% | 49.3% | 25.8% | 17.1% | 14.9% | 7.5% | -10.7% | 0.9× | 2.37× | 4.71× | 1.21× | 1.2% | 5 | — | 2 | C+ | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹14.29 | -11.11× | 0.81× | 10.32× | 117.44× | -39.5% | 84.1% | 29.3% | -92.9% | -7.3% | 0.9% | -19.6% | 0.59× | 44.19× | 0.72× | 205.89× | 0.0% | 5 | 0.62 | 2 | C | |
| ₹17.21 | -7.53× | 0.19× | 2.76× | -5.72× | -1541.1% | -18.5% | -84.2% | -36.6% | -2.5% | -4.5% | -77.6% | 0.15× | 3.74× | -12.04× | 5.73× | 0.0% | 1 | 1.54 | 1 | C- | |
| Peer median | — | 18.09× | 1.41× | 2.76× | 15.73× | -203.1% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -19.6% | 0.59× | 3.74× | 1.83× | 2.9× | 0.4% | 4 | 1.15 | 2 | — |





