Ganesh Housing Limited (GANESHHOU.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-43.8%

₹368.87

vs ₹655.80 price

Levered DCF

₹95.68

After debt service

Piotroski score

—

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	13.35×	12.27×	15.92×	73.3×	70.54×	-41.14×	-36.07×	162.9×
P/B	1.81×	3.57×	4.73×	6.61×	6.3×	8.63×	6.94×	5.8×
P/S	8.25×	7.66×	8.26×	12.11×	13.44×	25.91×	16.28×	28.91×
EV / EBITDA	10.57×	8.91×	11.59×	28.69×	38.24×	-119.48×	-96.39×	64.72×
Gross margin	86.5%	85.4%	74.2%	45.8%	40.1%	-25.3%	-15.9%	-16.2%
Operating margin	81.4%	80.5%	69.8%	41.9%	35.6%	-29.8%	-19.8%	-24.4%
Net margin	61.8%	62.4%	51.9%	16.5%	19.1%	-63.0%	-45.1%	17.7%
Current ratio	5.5×	6.02×	6.08×	5.16×	2.59×	2.66×	3.4×	3.45×
Debt / equity	0.13×	0×	0.01×	0×	0.18×	0.81×	0.85×	0.89×
Interest coverage	104.27×	916.35×	660.35×	31.16×	3.82×	-0.68×	-0.66×	-0.4×
Dividend yield	1.0%	1.3%	0.3%	0.0%	0.0%	0.0%	0.1%	0.2%
Payout ratio	13.2%	15.3%	4.3%	0.0%	0.0%	0.0%	-2.5%	40.2%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	13.6%	29.1%	29.7%	9.0%	8.9%	-21.0%	-19.2%	3.6%
Return on invested capital	11.4%	27.6%	29.2%	9.0%	9.3%	-4.6%	-3.8%	3.8%
Return on assets	11.2%	25.6%	26.0%	7.1%	6.0%	-9.3%	-8.7%	1.5%
Free cash flow yield	1.2%	2.6%	6.6%	-3.3%	-2.0%	1.5%	2.5%	1.0%
Earnings yield	7.5%	8.2%	6.3%	1.4%	1.4%	-2.4%	-2.8%	0.6%
Enterprise value	₹44.7B	₹72.2B	₹72.7B	₹72B	₹51.1B	₹47.3B	₹48.6B	₹49.8B
Net debt / EBITDA	0.58×	-0.14×	-0.11×	-0.54×	1.02×	-10.18×	-10.47×	8.48×
Cash conversion cycle (days)	3,311	1,256	840	612	800	751	1,271	3,062