Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GARGFUR.BOthis companyGarg Furnace Limited	₹198.15	7.37×	0.78×	0.26×	6.18×	-53.5%	13.1%	3.9%	3.5%	10.5%	7.1%	-63.3%	0.18×	0.61×	25.24×	4.08×	0.0%	3	—	3	B
BEDMUTHA.NSBedmutha Industries Limited	₹106.43	49.35×	2.11×	0.22×	8.57×	78.8%	10.3%	2.3%	0.4%	4.3%	6.8%	10.0%	1.37×	3.15×	0.79×	1.4×	0.0%	6	—	3	B-
DHATRE.BODhatre Udyog Limited	₹3.92	-18.47×	0.7×	3.69×	-8.3×	-183.1%	-7.0%	-49.1%	-20.0%	-3.8%	-7.8%	0.0%	0.1×	-0.65×	0×	28.65×	0.0%	2	—	1	C-
MAIDEN.BOMaiden Forgings Limited	₹95.00	19.56×	1.21×	0.42×	9.6×	-35.6%	9.8%	4.9%	2.2%	6.2%	5.4%	-0.6%	0.85×	3.9×	1.68×	1.69×	0.0%	6	2.7	3	B-
MAL.NSMangalam Alloys Ltd.	₹34.50	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NITINCAST.BONitin Castings Limited	₹427.00	27.82×	3.22×	2.01×	18.28×	43.5%	19.9%	7.5%	7.2%	11.6%	7.8%	-0.7%	0.15×	0.8×	13.99×	2.38×	0.5%	2	—	2	B-
Peer median	—	23.69×	1.66×	1.22×	9.09×	3.9%	10.1%	3.6%	1.3%	5.2%	6.1%	-0.3%	0.5×	1.98×	1.23×	2.04×	0.0%	4	2.7	3	—