Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-53.5%
₹85.03
vs ₹183.00 price
Levered DCF
-₹301.49
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.37×10.87×24.49×2.76×2.38×-2.11×1.47×1.04×
P/B0.78×1.37×2.8×0.79×1.02×1.17×0.4×0.56×
P/S0.26×0.33×0.53×0.07×0.08×0.08×0.05×0.05×
EV / EBITDA6.18×8.17×18.02×2.65×2.96×-5.92×2.4×6.19×
Gross margin13.1%13.3%13.0%4.2%5.0%0.9%-4.1%-3.0%
Operating margin3.9%2.3%12.4%2.6%3.4%-1.1%-7.9%-6.3%
Net margin3.5%2.9%2.2%2.5%3.5%-3.9%3.6%4.6%
Current ratio4.08×3.91×3.98×1.16×1.17×0.85×0.81×0.77×
Debt / equity0.18×0.02×0.03×0.23×0.7×0.92×0.7×4.14×
Interest coverage25.24×54.47×180.94×39.56×27.29×-3.47×-6.91×-10.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.5%12.3%11.4%28.7%42.9%-55.5%27.1%54.6%
Return on invested capital7.1%9.5%63.4%24.2%23.1%-8.2%-19.5%-14.6%
Return on assets6.3%9.8%9.1%10.1%12.7%-10.7%7.5%8.8%
Free cash flow yield-63.3%2.3%-10.3%37.5%-10.8%27.3%423.8%559.1%
Earnings yield13.6%9.0%4.1%36.3%41.9%-47.4%68.2%96.6%
Enterprise value₹853.7M₹767.3M₹1.3B₹203.3M₹233.1M₹164.5M₹143.6M₹435.2M
Net debt / EBITDA0.61×-0.91×-0.61×0.52×1.05×-2.35×1.52×5.44×
Cash conversion cycle (days)4147353842474935