| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.85 | 0.13× | 0.44× | 0.32× | 0.26× | 132.7% | 2.3% | -3.5% | 241.1% | 336.5% | -1.9% | 57.9% | 0.51× | 0.14× | -1.63× | 1.93× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.83 | 27.33× | 0.79× | 0.76× | 8.47× | 125.9% | 10.5% | 6.7% | 2.8% | 2.9% | 3.4% | 0.6% | 0.22× | 1.7× | 1.87× | 1.79× | 0.0% | 5 | 1.52 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.90 | 5.86× | 0.47× | 0.23× | 4.79× | 21.2% | 5.4% | 3.1% | 3.9% | 8.0% | 3.7% | -73.9% | 0.27× | 1.15× | 5.62× | 2.02× | 0.0% | 4 | 2.34 | 1 | C- | |
| ₹20.30 | -1.92× | 0.4× | 0.37× | -13.11× | -1068.5% | -3.3% | -15.7% | -19.3% | -20.6% | -5.1% | -81.5% | 1.4× | -9.64× | -1.13× | 1.25× | 0.0% | 1 | 0.1 | 2 | C | |
| Peer median | — | 5.86× | 0.47× | 0.37× | 4.79× | 21.2% | 5.4% | 3.1% | 2.8% | 2.9% | 3.4% | -73.9% | 0.27× | 1.15× | 1.87× | 1.79× | 0.0% | 4 | 1.52 | 2 | — |



