Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+132.7%
₹47.24
vs ₹20.30 price
Levered DCF
-₹67.40
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.13×0.99×3.57×-0.07×-0.45×12.35×-2.76×19.19×
P/B0.44×-0.09×-0.1×-0.06×-89.25×0.56×0.18×2.62×
P/S0.32×0.27×0.22×0.1×0.14×0.14×0.05×0.89×
EV / EBITDA0.26×18.78×41.28×-3.4×-5.42×6.32×6.21×9.84×
Gross margin2.3%-6.0%4.0%-65.4%-4.8%17.9%19.9%16.3%
Operating margin-3.5%-15.3%-20.2%-110.4%-15.0%9.1%0.0%13.8%
Net margin241.1%27.5%6.1%-147.9%-30.9%1.1%-1.7%4.6%
Current ratio1.93×0.53×0.5×0.47×0.79×1.15×1.41×1.53×
Debt / equity0.51×-2.53×-2.36×-2.37×-563.58×2.23×2.24×1.89×
Interest coverage-1.63×-3.42×-58.58×-3.67×-1.38×1.11×0×1.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity336.5%-8.6%-2.7%94.1%19648.8%4.5%-6.4%13.6%
Return on invested capital-1.9%-2.9%-5.9%-46.1%-13.6%8.9%0.0%8.5%
Return on assets96.6%3.6%1.2%-42.0%-19.3%0.7%-1.0%2.6%
Free cash flow yield57.9%209.0%-76.5%0.0%-163.6%37.8%150.4%13.3%
Earnings yield757.6%101.2%28.0%-1501.8%-220.2%8.1%-36.3%5.2%
Enterprise value₹5.6B₹35B₹37.8B₹38.6B₹31.6B₹25.7B₹20.8B₹51.6B
Net debt / EBITDA0.14×18.12×39.67×-3.31×-4.68×5.01×5.73×3.99×
Cash conversion cycle (days)16355238227298717487