Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GBF.DEthis companyBilfinger SE	€63.50	22.71×	3×	0.74×	9.42×	342.8%	11.4%	5.0%	3.2%	13.2%	9.0%	7.5%	0.28×	-0.36×	6.94×	1.25×	2.2%	8	2.77	4	A
AB9.DEABO Energy GmbH & Co. KGaA	€3.80	13.03×	1.56×	0.75×	10.72×	-105450.1%	47.7%	14.3%	5.7%	12.0%	7.5%	-2.2%	1.48×	4.48×	5.04×	6.17×	1.7%	5	2.33	—	—
H2A.DEH2APEX Group SCA	€0.82	-1.45×	1.84×	4.94×	-2.7×	-10734.5%	-70.8%	-352.3%	-338.7%	-126.4%	-55.3%	-97.5%	1.37×	-1×	-24.92×	1.52×	0.0%	2	-3.51	2	C
HOT.DEHochtief AG	€361.00	28.11×	20×	0.66×	16.43×	86.9%	7.6%	2.6%	2.4%	71.2%	6.3%	6.4%	6.47×	1.19×	2×	1.13×	2.0%	6	2.32	3	B
NCH2.DEthyssenkrupp nucera AG & Co. KGaA	€7.88	283.52×	1.73×	1.54×	18.5×	-128.0%	13.3%	-0.4%	0.5%	0.6%	-0.1%	0.8%	0.04×	-18.74×	-2.06×	2.68×	0.0%	3	2.35	3	B
VH2.DEFriedrich Vorwerk Group SE	€71.10	18.87×	5.72×	2.32×	10.22×	-75.0%	24.2%	15.5%	12.3%	30.3%	20.0%	7.3%	0.06×	-1.83×	70.55×	1.84×	0.4%	6	5.55	4	A-
Peer median	—	18.87×	1.84×	1.54×	10.72×	-128.0%	13.3%	2.6%	2.4%	12.0%	6.3%	0.8%	1.37×	-1×	2×	1.84×	0.4%	5	2.33	3	—