Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GBLB.BRthis companyGroupe Bruxelles Lambert S.A.	€79.70	-15.37×	0.83×	1.44×	46.62×	-95.4%	46.4%	4.5%	-9.3%	-5.4%	1.2%	0.7%	0.64×	19.34×	0.96×	3.58×	6.4%	6	1.27	2	C+
ACKB.BRAckermans & Van Haaren N.V.	€270.80	12.79×	1.33×	1.27×	12.39×	9.4%	13.7%	13.6%	9.9%	10.4%	3.7%	3.6%	1.86×	6.78×	4.5×	0.76×	1.6%	6	1.02	3	B
BRBREB.BRBrederode S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
COMB.BRCompagnie du Bois Sauvage S.A.	€281.00	12.26×	0.88×	1.36×	5.58×	215.1%	53.6%	22.1%	11.1%	7.2%	7.4%	10.1%	0.27×	0.72×	11.13×	3.16×	2.9%	6	2.3	4	A
GIMB.BRGimv N.V.	€49.80	9.38×	0.8×	18.68×	9.84×	-108.3%	97.5%	200.1%	199.3%	8.5%	7.0%	-18.2%	0.18×	1.05×	21.4×	3.94×	3.5%	3	3.71	3	B+
KBCA.BRKBC Ancora SCA	€96.70	16.23×	1.76×	15.93×	1,568.3×	-50.5%	99.1%	99.1%	98.1%	10.9%	0.0%	6.2%	0.03×	24.3×	96.09×	0×	5.3%	4	42.88	4	A-
Peer median	—	12.53×	1.11×	8.65×	11.11×	-20.5%	75.6%	60.6%	54.6%	9.5%	5.4%	4.9%	0.23×	3.91×	16.27×	1.96×	3.2%	5	3	4	—