| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.70 | -79.71× | -12.3× | 0× | -128.57× | -100.2% | 0.0% | 0.0% | 0.0% | 15.4% | -6.3% | -0.9% | 0× | 0.14× | 0× | 0.63× | 0.0% | 2 | 1.25 | 1 | D+ | |
| ₹14.25 | 73.63× | 0.52× | 0.37× | 13.45× | -12.5% | 51.8% | -0.6% | 0.5% | 0.7% | 0.2% | 6.5% | 0.36× | 5.52× | -0.25× | 0.74× | 0.0% | 3 | — | 2 | B- | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹97.10 | -12.38× | 0.24× | 9.62× | 257.45× | -48.2% | -43.4% | -72.9% | -77.7% | -1.9% | -1.7% | -2.2% | 0.04× | 33.11× | -5.25× | 0.68× | 0.0% | 3 | 3.49 | 2 | B- | |
| ₹41.11 | -13.81× | 1.1× | 0.12× | 12.7× | -370.2% | 20.5% | 0.1% | -0.9% | -8.0% | 0.1% | 55.4% | 3.61× | 9.62× | 0.02× | 0.75× | 0.0% | 5 | — | 3 | B+ | |
| ₹35.00 | 11.73× | 0.77× | 0.26× | 7.72× | -145.6% | 15.4% | 6.1% | 2.2% | 6.6% | 4.7% | 10.7% | 1.52× | 5.09× | 1.4× | 1.07× | 0.0% | 2 | 1.55 | 1 | C- | |
| Peer median | — | 8.21× | 0.52× | 0.26× | 12.7× | -48.2% | 20.5% | 0.1% | 0.5% | 0.7% | 0.2% | 6.5% | 0.36× | 5.52× | 0.02× | 0.75× | 0.0% | 3 | 2.52 | 2 | — |





