Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.2%
-₹0.01
vs ₹3.70 price
Levered DCF
₹0.01
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.25
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-79.71×-54.54×-37.43×-41.27×-41.27×-45.4×-23.89×3.63×
P/B-12.3×-16.01×-13.77×-27.77×-91.7×80.72×27.98×12.74×
P/S0×0×0×0×0×3,944.29×1,760.94×2.34×
EV / EBITDA-128.57×-88.94×-70.57×-63.38×-72.55×-91.08×-35.94×3.38×
Gross margin0.0%0.0%0.0%0.0%0.0%-3342.9%-1492.5%100.0%
Operating margin0.0%0.0%0.0%0.0%0.0%-1348.1%-808.8%98.7%
Net margin0.0%0.0%0.0%0.0%0.0%-8690.4%-7530.3%64.3%
Current ratio0.63×0.49×0.17×0.06×0.16×0.15×0.51×0.05×
Debt / equity0×-3.94×-5.22×-6.55×-21.64×19.04×6.58×2.15×
Interest coverage0×-36,633.33×-175.42×-13,422.03×-4,689.85×-7,808.4×-4,907.12×108,235.73×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.4%29.4%36.8%69.7%213.6%-177.9%-119.6%349.9%
Return on invested capital-6.3%-10.0%-2.5%-14.2%-2.0%-1.4%-1.7%139.4%
Return on assets-6.1%-9.6%-8.4%-9.8%-8.7%-8.1%-15.1%86.4%
Free cash flow yield-0.9%-6.0%-0.2%-0.3%0.3%-0.2%0.1%0.0%
Earnings yield-1.3%-1.8%-2.7%-2.5%-2.3%-2.2%-4.3%27.5%
Enterprise value₹326.3M₹447.7M₹301.3M₹344.4M₹343.2M₹344.1M₹343.3M₹325.2M
Net debt / EBITDA0.14×-17.52×-19.4×-12.1×-13.65×-17.32×-6.77×0.48×
Cash conversion cycle (days)-174-249-253-3,375-2,0802,4471,207-144