| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.88 | -2.54× | -1.03× | 19.87× | -2.78× | -546.2% | 100.0% | -737.0% | -637.0% | 33.0% | -89.4% | -32.2% | -0.11× | 0.25× | -206.92× | 2.85× | 0.0% | — | — | 1 | C- | |
| $11.05 | -4.15× | 2.52× | 170.48× | -4.48× | -99.6% | -319.4% | -4454.2% | -4113.7% | -60.8% | -63.6% | -19.7% | 0.03× | 0.14× | -596.74× | 6.57× | 0.0% | 4 | 39.57 | 1 | C- | |
| $90.97 | -8.74× | 153.07× | 941.13× | -9.62× | -99.0% | -91.0% | -10386.5% | -10773.5% | -1752.2% | -117.4% | -10.6% | 13.39× | 0.14× | -11.07× | 3.93× | 0.0% | 3 | -1.53 | 2 | C | |
| $10.50 | -0.51× | -0.74× | 0.96× | -0.38× | -557.0% | 92.9% | -102.4% | -186.5% | 144.3% | -98.5% | -182.0% | -0.12× | 0.29× | -2.75× | 2.01× | 0.0% | 3 | -8.69 | 2 | C | |
| Peer median | — | -4.15× | 2.52× | 170.48× | -4.48× | -99.6% | -91.0% | -4454.2% | -4113.7% | -60.8% | -98.5% | -19.7% | 0.03× | 0.14× | -11.07× | 3.93× | 0.0% | 3 | -1.53 | 2 | — |



