Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-546.2%
-$58.95
vs $13.21 price
Levered DCF
-$160.08
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E-2.54×-7.53×
P/B-1.03×-3.71×
P/S19.87×78.8×
EV / EBITDA-2.78×-9.24×
Gross margin100.0%100.0%
Operating margin-737.0%-962.6%
Net margin-637.0%-849.4%
Current ratio2.85×4.7×
Debt / equity-0.11×-0.18×
Interest coverage-206.92×-92.98×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity33.0%40.0%
Return on invested capital-89.4%-43.9%
Return on assets-61.5%-33.5%
Free cash flow yield-32.2%-7.5%
Earnings yield-32.1%-10.8%
Enterprise value$580.5M$1.5B
Net debt / EBITDA0.25×0.61×
Cash conversion cycle (days)05