| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26.83 | 27.33× | 0.79× | 0.76× | 8.47× | 125.9% | 10.5% | 6.7% | 2.8% | 2.9% | 3.4% | 0.6% | 0.22× | 1.7× | 1.87× | 1.79× | 0.0% | 5 | 1.52 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹13.74 | 62.76× | 5.6× | 0.72× | 18.71× | -599.4% | 65.2% | 1.0% | 1.1% | 8.8% | 1.6% | -6.6% | 1.95× | 4.71× | 0.53× | 0.83× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹92.50 | 21.45× | 2.03× | 1.41× | 13.89× | -201.7% | 13.0% | 10.2% | 6.5% | 9.4% | 9.4% | -3.3% | 0.09× | 0.42× | 4.86× | 2.44× | 0.1% | 3 | — | 2 | C+ | |
| Peer median | — | 42.11× | 3.81× | 1.07× | 16.3× | -400.5% | 39.1% | 5.6% | 3.8% | 9.1% | 5.5% | -4.9% | 1.02× | 2.57× | 2.69× | 1.64× | 0.1% | 4 | — | 2 | — |


