Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+125.9%
₹60.08
vs ₹26.60 price
Levered DCF
-₹30.68
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.52
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E27.33×13.4×18.88×19.03×9.79×66.67×16.04×13.9×
P/B0.79×0.57×0.8×1.16×0.69×1.03×1.31×1.44×
P/S0.76×0.54×0.73×1.07×0.52×1.42×1.16×1.08×
EV / EBITDA8.47×5.05×9.91×8.09×5.72×12.51×9.31×6.95×
Gross margin10.5%14.4%9.4%23.0%18.1%23.8%20.0%18.8%
Operating margin6.7%7.8%6.0%11.4%10.3%9.4%11.8%12.5%
Net margin2.8%4.0%3.9%5.6%5.3%2.1%7.3%7.7%
Current ratio1.79×1.98×1.72×2×1.73×1.9×2.08×2.67×
Debt / equity0.22×0.24×0.26×0.24×0.26×0.26×0.23×0.1×
Interest coverage1.87×1.78×1.74×2.72×3.69×2.05×8.43×6.04×
Dividend yield0.0%0.0%0.1%0.1%0.1%0.1%0.1%0.1%
Payout ratio0.0%0.0%2.4%1.4%0.8%7.6%1.4%1.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.9%4.3%4.2%6.1%7.0%1.5%8.2%10.4%
Return on invested capital3.4%4.4%5.2%7.6%8.5%3.6%8.0%10.3%
Return on assets1.6%2.7%2.4%4.0%4.4%1.0%5.6%7.4%
Free cash flow yield0.6%-11.5%-2.9%-3.5%-4.9%-1.5%-25.5%-20.8%
Earnings yield3.7%7.5%5.3%5.2%10.2%1.5%6.2%7.2%
Enterprise value₹2.9B₹2.3B₹2.8B₹3.5B₹1.9B₹2.3B₹2.7B₹2B
Net debt / EBITDA1.7×1.4×2.4×1.28×1.58×2.34×1.35×-0.45×
Cash conversion cycle (days)201173140255206332216118