| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.12 | 78× | 1.89× | 0.89× | 34.24× | -1078.8% | 3.8% | -0.7% | 1.1% | 2.4% | -0.5% | -14.7% | 0.53× | 5.68× | -0.76× | 1.71× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹80.92 | 86.56× | 1.08× | 0.52× | 7.95× | -29.9% | 18.8% | 5.2% | 0.6% | 1.2% | 1.2% | 1.4% | 0.41× | 2.17× | 2.27× | 1.13× | 1.1% | 5 | 2.25 | 3 | B | |
| ₹69.02 | 9.25× | 0.97× | 0.53× | 5.92× | 46.4% | 17.9% | 7.4% | 5.7% | 10.5% | 7.2% | 2.6% | 0.33× | 1.4× | 4.54× | 1.41× | 1.4% | 3 | — | 3 | B- | |
| ₹49.86 | 15.94× | 1.07× | 1.39× | 7.61× | -352.0% | 21.7% | 12.2% | 8.5% | 6.5% | 6.3% | 3.1% | 0.07× | -1.05× | 19.48× | 3.08× | 0.0% | 4 | — | 2 | C+ | |
| ₹44.84 | 31.12× | 2.81× | 10.48× | 66.76× | -2772.2% | 27.0% | 10.2% | 33.7% | 9.0% | 1.7% | -17.4% | 0.16× | 1.34× | 618.91× | 2.49× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 23.53× | 1.07× | 0.96× | 7.78× | -191.0% | 20.2% | 8.8% | 7.1% | 7.8% | 4.0% | 2.0% | 0.25× | 1.37× | 12.01× | 1.95× | 0.5% | 4 | 2.25 | 3 | — |




