Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1078.8%
-₹10.38
vs ₹1.06 price
Levered DCF
-₹9.54
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E78×85.59×-936×118.44×-642.22×103.96×103.21×45.23×
P/B1.89×1.61×1.81×8.69×8.67×6.32×5.48×0.48×
P/S0.89×3.12×3.83×5.22×4.88×6.28×6.33×27.82×
EV / EBITDA34.24×35.13×166.87×375.99×-307.01×185.15×84.11×18.2×
Gross margin3.8%8.8%17.7%6.1%1.8%6.7%6.9%95.4%
Operating margin-0.7%-0.6%0.0%0.9%-2.0%3.2%3.9%-23.3%
Net margin1.1%3.7%-0.4%4.4%-0.8%6.0%6.1%61.6%
Current ratio1.71×2.86×15.16×9.17×3.43×3.74×2.17×445.57×
Debt / equity0.53×0.08×0.06×0.2×0×0×0×0×
Interest coverage-0.76×-0.45×0.01×4.24×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.4%1.9%-0.2%7.3%-1.4%6.1%5.3%1.1%
Return on invested capital-0.5%-0.2%-0.0%1.3%-1.6%2.7%2.9%-0.3%
Return on assets1.2%1.5%-0.2%5.7%-1.0%4.5%4.1%1.1%
Free cash flow yield-14.7%-2.6%-2.1%-2.4%-1.8%-1.4%1.8%-58.0%
Earnings yield1.3%1.2%-0.1%0.8%-0.2%1.0%1.0%2.2%
Enterprise value₹1.5B₹1.1B₹1.2B₹1.3B₹1.3B₹1.3B₹1B₹52.4M
Net debt / EBITDA5.68×1.48×1.02×3.05×3.75×-5.15×-2.13×-18.07×
Cash conversion cycle (days)2814720821514514324-145