| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹23.40 | 12.94× | 0.71× | 0.63× | 7.86× | -9.1% | 20.2% | 8.6% | 4.9% | 5.5% | 5.7% | -14.9% | 0.22× | 1.82× | 4.61× | 2.65× | 0.0% | 2 | — | 2 | C+ | |
| ₹91.18 | 20.65× | 4.47× | 2.2× | 13.52× | 12.5% | 26.0% | 14.6% | 10.7% | 21.7% | 21.2% | 2.7% | 0× | -0.1× | 53.84× | 2.63× | 0.2% | 3 | 13.23 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.65× | 2.11× | 0.63× | 8.57× | 12.5% | 20.2% | 8.6% | 4.9% | 5.5% | 6.8% | 2.7% | 0.22× | 1.82× | 4.61× | 2.63× | 0.0% | 3 | 13.23 | 3 | — |



