Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1041.4%
-₹100.92
vs ₹10.72 price
Levered DCF
-₹133.60
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.32
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.58×175.45×148.46×-28.37×13.9×23.5×9×24.33×
P/B0.45×1.02×1.02×0.7×0.72×0.5×0.23×0.53×
P/S0.24×0.61×0.7×0.46×0.62×0.63×0.32×0.44×
EV / EBITDA8.47×12.83×13.8×17.91×10.65×8.48×5.1×7.31×
Gross margin23.3%21.9%8.4%4.5%25.6%30.6%35.1%30.5%
Operating margin5.9%4.6%4.7%0.7%6.2%4.8%5.5%4.0%
Net margin1.6%0.3%0.5%-1.6%4.4%2.7%3.5%1.8%
Current ratio1.26×1.13×1.1×1.17×1.68×1.73×1.43×1.37×
Debt / equity0.87×0.78×0.7×0.59×0.41×0.17×0.15×0.16×
Interest coverage1.34×1.03×1.05×0.28×4.28×3.41×2.5×1.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.9%0.6%0.7%-2.4%5.2%2.1%2.5%2.2%
Return on invested capital5.7%4.2%3.9%0.7%4.5%2.4%3.2%2.6%
Return on assets1.3%0.3%0.3%-1.2%3.2%1.5%1.9%1.7%
Free cash flow yield-22.8%-11.6%-5.3%-29.3%-49.6%3.4%-1.5%31.5%
Earnings yield6.4%0.6%0.7%-3.5%7.2%4.2%11.0%4.2%
Enterprise value₹6.7B₹9B₹8.4B₹6.2B₹5.5B₹2.3B₹1.3B₹2.4B
Net debt / EBITDA5.6×5.33×5.61×8.19×3.69×1.75×2.01×1.5×
Cash conversion cycle (days)664941494910012245