Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GEOthis companyThe GEO Group, Inc.	$29.46	8.86×	1.5×	0.86×	6.18×	-22.9%	25.2%	9.8%	9.7%	16.9%	5.5%	-5.5%	1.15×	2.62×	1.6×	2.01×	0.0%	7	2.42	3	B+
BCOThe Brink's Company	$110.97	24.63×	17.61×	0.93×	8.48×	312.1%	25.8%	11.2%	3.8%	71.9%	6.2%	8.9%	17.74×	2.99×	2.4×	1.51×	0.9%	8	1.64	3	B+
BRCBrady Corporation	$79.64	21.77×	3.28×	2.68×	13.87×	22.0%	51.7%	15.9%	12.4%	15.1%	13.8%	4.3%	0.06×	-0.33×	36.79×	1.94×	1.0%	8	7.42	4	A
CIXCompX International Inc.	$38.60	14.73×	2.07×	1.81×	7.89×	-28.8%	30.4%	14.3%	12.3%	14.1%	12.2%	6.7%	0×	-1.83×	0×	5.87×	9.5%	6	18.95	3	B+
MGMistras Group, Inc.	$20.17	23.43×	1.69×	0.55×	8.98×	32.2%	26.8%	7.4%	2.3%	7.1%	10.9%	2.1%	1.03×	3.15×	3.63×	1.47×	0.0%	7	2.89	3	B+
MSAMSA Safety Incorporated	$173.51	22.52×	4.59×	3.35×	14.35×	28.8%	46.5%	21.4%	14.9%	20.4%	13.5%	4.7%	0.46×	0.98×	12.64×	3.01×	1.3%	8	6.09	4	A-
Peer median	—	22.52×	3.28×	1.81×	8.98×	28.8%	30.4%	14.3%	12.3%	15.1%	12.2%	4.7%	0.46×	0.98×	3.63×	1.94×	1.0%	8	6.09	3	—