| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹71.65 | 18.24× | 1.22× | 2.18× | 4.29× | 205.8% | 75.4% | 19.5% | 12.0% | 6.7% | 4.6% | 11.5% | 0.1× | -4.82× | 12.79× | 12.56× | 2.9% | 5 | 3.03 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹342.80 | 10.9× | 2.03× | 5.29× | 6.9× | 458.1% | 87.2% | 65.5% | 48.5% | 18.7% | 16.5% | 5.1% | 0.04× | -0.94× | 0× | 1.83× | 0.4% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹78.10 | 5.86× | 0.62× | 0.65× | 103.93× | 5666.3% | 17.6% | 14.7% | 11.2% | 10.6% | 0.7% | -187.2% | 14.56× | 99.57× | 0× | 0× | 1.7% | 5 | 0.19 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.38× | 1.33× | 2.97× | 55.41× | 3062.2% | 52.4% | 40.1% | 29.8% | 14.6% | 8.6% | -91.1% | 7.3× | 49.32× | 0× | 0.91× | 1.0% | 4 | 0.19 | 3 | — |


