Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+205.8%
₹213.96
vs ₹69.96 price
Levered DCF
₹105.59
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.03
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.24×11.75×11.55×9.81×9.91×9.73×8.32×39.07×
P/B1.22×1.7×2.01×1.19×1.93×1.82×0.77×1.71×
P/S2.18×3.38×3.36×2.43×3.13×2.88×1.52×3.46×
EV / EBITDA4.29×7.24×9.63×6.25×5.63×5.44×-0.95×10.02×
Gross margin75.4%44.0%46.1%40.3%53.9%54.3%45.1%45.3%
Operating margin19.5%44.5%42.5%36.8%48.8%45.4%11.9%26.7%
Net margin12.0%28.7%29.1%27.5%35.1%32.9%18.4%8.9%
Current ratio12.56×0.78×0.84×1.11×0.9×0.89×2.29×1.23×
Debt / equity0.1×0.23×0.92×0.27×0.11×0.06×0.05×0.04×
Interest coverage12.79×8×12.55×16.13×40.3×54.91×10.59×28.05×
Dividend yield2.9%1.8%2.1%8.4%3.5%3.3%15.2%5.3%
Payout ratio52.6%21.3%24.8%73.9%31.6%29.2%126.4%205.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.7%14.5%17.4%13.4%21.6%20.8%9.3%4.4%
Return on invested capital4.6%14.0%12.0%11.6%18.4%18.2%3.8%5.7%
Return on assets3.8%8.2%7.2%7.4%10.6%10.5%5.2%2.5%
Free cash flow yield11.5%7.2%-8.6%1.7%4.7%-11.9%31.9%1.4%
Earnings yield5.5%8.5%8.6%11.3%11.2%11.4%12.0%2.6%
Enterprise value₹6.9B₹20.7B₹22.9B₹9.7B₹13.1B₹10.4B-₹921.4M₹8.1B
Net debt / EBITDA-4.82×0.34×2.59×0.74×-0.15×-0.19×-4.95×-1.1×
Cash conversion cycle (days)250145404368282181107238