| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.81 | 11.26× | 0.78× | 0.15× | 2.9× | 47.8% | 14.9% | 4.8% | 1.3% | 6.9% | 6.2% | 18.6% | 1.43× | 1.58× | 2.35× | 1.02× | 6.4% | 6 | 1.2 | 3 | B+ | |
| €0.08 | -5.78× | 2.55× | 1.54× | -41.27× | -158.0% | -1.4% | -13.9% | -26.6% | -44.1% | -9.2% | -8.6% | 1.12× | -10.59× | -2.32× | 0.8× | 0.0% | 2 | 0.59 | 1 | D+ | |
| €26.15 | 10.55× | 2.45× | 0.9× | 6.42× | 120.6% | 21.5% | 13.9% | 8.5% | 23.2% | 9.4% | 11.2% | 1.44× | 1.67× | 5.05× | 0.93× | 3.1% | 8 | 1.86 | 4 | A | |
| €5.24 | -197.56× | 1.11× | 0.61× | 16.55× | -198.6% | 19.7% | -1.8% | -0.3% | -0.6% | -0.7% | 0.2% | 0.88× | 7.1× | -1.29× | 1.01× | 0.0% | 2 | 1.68 | 2 | C | |
| Peer median | — | -5.78× | 2.45× | 0.9× | 6.42× | -158.0% | 19.7% | -1.8% | -0.3% | -0.6% | -0.7% | 0.2% | 1.12× | 1.67× | -1.29× | 0.93× | 0.0% | 2 | 1.68 | 2 | — |



