Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GFLthis companyGFL Environmental Inc.	$46.07	89.29×	2.98×	3.29×	14.82×	-67.4%	20.7%	5.2%	58.0%	52.5%	2.0%	0.8%	1.09×	3.93×	0.76×	0.58×	0.1%	3	1.04	1	C-
CLHClean Harbors, Inc.	$286.77	32.08×	4.54×	2.07×	13.33×	-57.5%	29.5%	11.2%	6.5%	14.2%	7.5%	3.5%	1.26×	2.32×	3.98×	2.33×	0.0%	7	3.69	3	B
CWSTCasella Waste Systems, Inc.	$97.85	816.17×	3.96×	3.38×	18.62×	78.2%	17.1%	4.9%	0.4%	0.5%	1.7%	1.4%	0.79×	2.83×	1.51×	1.26×	0.0%	6	2.34	2	C
RSGRepublic Services, Inc.	$245.75	30.89×	5.52×	3.98×	15.67×	5.4%	42.0%	20.0%	12.9%	17.9%	8.8%	3.6%	1.15×	2.69×	5.79×	0.64×	1.1%	7	3.17	3	B
WAWAST.TOWaste Management, Inc.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	32.08×	4.54×	3.38×	15.67×	5.4%	29.5%	11.2%	6.5%	14.2%	7.5%	3.5%	1.15×	2.69×	3.98×	1.26×	0.0%	7	3.17	3	—