Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GIMB.BRthis companyGimv N.V.	€49.80	9.38×	0.8×	18.68×	9.84×	-108.3%	97.5%	200.1%	199.3%	8.5%	7.0%	-18.2%	0.18×	1.05×	21.4×	3.94×	3.5%	3	3.71	3	B+
BRBREB.BRBrederode S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GBLB.BRGroupe Bruxelles Lambert S.A.	€79.70	-15.37×	0.83×	1.44×	46.62×	-95.4%	46.4%	4.5%	-9.3%	-5.4%	1.2%	0.7%	0.64×	19.34×	0.96×	3.58×	6.4%	6	1.27	2	C+
MOP.BRPalmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.	€240.00	15.37×	0.46×	0×	5.1×	63.5%	0.0%	0.0%	0.0%	3.0%	-0.3%	5.9%	0×	-6.08×	-3.73×	173.07×	8.1%	2	3.38	—	—
SOF.BRSofina S.A.	€270.40	73.73×	0.77×	64.46×	76.17×	-102.4%	97.2%	95.7%	87.4%	1.0%	1.0%	5.1%	0.12×	8.83×	11.48×	401.1×	1.4%	4	4.81	4	A-
Peer median	—	15.37×	0.77×	1.44×	46.62×	-95.4%	46.4%	4.5%	0.0%	1.0%	1.0%	5.1%	0.12×	8.83×	0.96×	173.07×	6.4%	4	3.38	3	—