| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.20 | 13.61× | 1.21× | 0.75× | 7.69× | 164.6% | 13.8% | 8.4% | 5.5% | 8.9% | 6.0% | 17.6% | 0.48× | 1.58× | 4.65× | 0.83× | 3.6% | 7 | 1.28 | 4 | A | |
| €0.19 | 26.88× | 0.34× | 0.18× | 8.45× | 808.7% | 11.2% | 7.5% | 0.6% | 1.3% | 2.0% | 42.9% | 1.52× | 6.78× | 1.21× | 0.66× | 0.0% | 8 | 0.4 | 3 | B- | |
| €2.25 | 26.84× | 3.38× | 0.9× | 13.26× | 50.2% | 16.1% | 3.0% | 3.4% | 12.6% | 3.5% | -19.1% | 1.45× | 2.82× | 1.17× | 1.24× | 4.7% | 4 | 1.56 | 2 | C | |
| €40.25 | 20.12× | 3.11× | 1.45× | 10.41× | 39.1% | 10.5% | 8.4% | 6.1% | 13.0% | 10.6% | 5.7% | 0.09× | -3.36× | 60.43× | 2.43× | 2.5% | 6 | 4.64 | 4 | A | |
| €2.82 | 16.47× | 0.65× | 51.09× | -50.23× | -78.4% | -73.9% | -91.9% | 302.3% | 3.9% | -1.1% | 10.3% | 0× | 15.48× | -106.26× | 14.7× | 1.0% | 5 | 12.42 | 4 | A | |
| €2.26 | 16.1× | 1.01× | 0.28× | 0.57× | 2247.1% | 8.7% | 3.8% | 1.8% | 6.3% | 4.3% | 20.4% | 1.19× | 0.28× | 2.33× | 0.75× | 5.2% | 7 | 1.53 | 4 | A- | |
| Peer median | — | 20.12× | 1.01× | 0.9× | 8.45× | 50.2% | 10.5% | 3.8% | 3.4% | 6.3% | 3.5% | 10.3% | 1.19× | 2.82× | 1.21× | 1.24× | 2.5% | 6 | 1.56 | 4 | — |





