Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLJ.DEthis companyGrenke AG	€10.34	12.12×	0.6×	0.77×	62.94×	347.0%	65.3%	8.0%	7.7%	6.1%	0.6%	-37.2%	6.53×	57.17×	46.41×	3.13×	2.6%	5	0.98	3	B-
ALG.DEALBIS Leasing AG	€3.30	15.47×	1.69×	1.99×	32.84×	188.1%	73.3%	18.3%	12.8%	10.9%	1.7%	0.3%	4.87×	24.12×	24.16×	3.53×	3.1%	5	0.56	2	C+
DBAN.DEDeutsche Beteiligungs AG	€20.05	17.7×	0.62×	12.14×	47.66×	-166.2%	-149.8%	75.9%	75.2%	3.9%	2.5%	-4.7%	0.36×	16.69×	2.54×	17.26×	5.6%	7	1.36	2	C
HYQ.DEHypoport SE	€82.55	33.18×	2.29×	1.43×	14.67×	-60.0%	15.5%	4.9%	4.3%	6.9%	4.5%	2.5%	0.47×	1.31×	7.41×	1.46×	0.0%	7	2.91	3	B
JDC.DEJDC Group AG	€17.05	48.11×	5.4×	1.39×	19.37×	82.8%	15.8%	5.6%	2.8%	11.0%	4.6%	3.9%	1.47×	2.79×	3.66×	41.72×	4.0%	5	2.53	3	B+
MLP.DEMLP SE	€11.38	13.57×	1.29×	0.72×	39.31×	-140.7%	21.3%	6.7%	5.3%	9.5%	1.1%	-1.6%	5.6×	31.8×	33.49×	0.68×	5.2%	5	1.68	3	B-
Peer median	—	17.7×	1.69×	1.43×	32.84×	-60.0%	15.8%	6.7%	5.3%	9.5%	2.5%	0.3%	1.47×	16.69×	7.41×	3.53×	4.0%	5	1.68	3	—