Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLOBALCA.BOthis companyGlobal Capital Markets Limited	₹0.45	-16×	0.05×	1.29×	-5.8×	-2956.5%	81.6%	-19.8%	-8.0%	-0.3%	-0.2%	-38.5%	0×	1.72×	-72.04×	17.06×	0.0%	3	0.89	1	D+
CILSEC.BOCIL Securities Limited	₹38.90	11.17×	0.56×	2.23×	3.87×	136.5%	72.2%	26.8%	20.0%	5.0%	5.0%	9.0%	0×	-3.55×	71.14×	3.22×	0.0%	2	—	2	B-
ESARIND.BOEsaar (India) Ltd.	₹11.34	1.46×	0.41×	0.39×	3.64×	1105.0%	75.8%	63.0%	26.7%	28.2%	21.7%	0.0%	1.19×	2.61×	2.71×	0.17×	0.0%	4	—	3	B
HRMNYCP.BOHarmony Capital Services Limited	₹113.15	94.99×	25.21×	0×	94.83×	-100.2%	0.0%	0.0%	0.0%	26.5%	-12.6%	-0.1%	0×	-0.21×	0×	6.76×	0.0%	3	—	—	—
JOHNPHARMA.BOJohnson Pharmacare Ltd.	₹0.46	-0.48×	60.86×	0×	-1.12×	-177.3%	0.0%	0.0%	0.0%	-12806.5%	-195.9%	-217.3%	49.18×	-0.5×	-163.29×	11.88×	0.0%	0	—	1	D+
MANRAJH.BOManraj Housing Finance Limited	₹33.00	-45.84×	-29.34×	0×	-87.94×	-213.0%	0.0%	0.0%	0.0%	64.0%	-2.7%	-2.4%	-26.74×	-41.92×	-434.5×	58.14×	0.0%	2	-0.09	2	C
Peer median	—	1.46×	0.56×	0×	3.64×	-100.2%	0.0%	0.0%	0.0%	26.5%	-2.7%	-0.1%	0×	-0.5×	0×	6.76×	0.0%	2	-0.09	2	—