Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2956.5%
-₹13.14
vs ₹0.46 price
Levered DCF
-₹20.47
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.89
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-16×-33.49×8,700×-404.55×11.89×9.48×-0.6×-8.59×
P/B0.05×0.63×0.75×1.45×0.23×0.09×0.02×0.07×
P/S1.29×12.51×37.05×3.68×2.55×0.98×0.47×0.56×
EV / EBITDA-5.8×-37.16×353.03×34,376.54×11.1×7.49×0.16×-2.36×
Gross margin81.6%9.1%45.5%6.2%29.7%20.4%7.5%10.4%
Operating margin-19.8%-31.0%0.1%-1.5%21.7%10.4%-78.5%-8.6%
Net margin-8.0%-37.4%0.5%-0.9%21.4%10.4%-78.5%-6.5%
Current ratio17.06×377.15×7.96×96.9×13.67×88.23×260.51×17.8×
Debt / equity0×0×0.01×0.01×0×0×0×0×
Interest coverage-72.04×-24.84×0.06×-11.63×121.28×62.03×-29.16×-12.85×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.3%-1.9%0.0%-0.4%1.9%0.9%-3.2%-0.8%
Return on invested capital-0.2%-1.3%0.0%-0.6%1.9%0.9%-3.2%-1.1%
Return on assets-0.2%-1.5%0.0%-0.4%1.8%0.9%-3.2%-0.8%
Free cash flow yield-38.5%-11.5%-6.7%-0.8%-6.9%-554.8%-270.5%-126.6%
Earnings yield-6.3%-3.0%0.0%-0.2%8.4%10.6%-167.4%-11.6%
Enterprise value₹16.9M₹280.3M₹316.3M₹687.5M₹115.4M₹41.9M-₹2.9M₹10.2M
Net debt / EBITDA1.72×0.54×-33.71×-1,071.8×-0.15×-0.61×0.89×9.16×
Cash conversion cycle (days)4,109822-9355491,1872,6863,8371,118